TSEWA AFT-30 PENSIONS PBORs (GROUP X GP 3600)

			REVSION OF PENSION : NOTIONAL PAY METHOD
				PBOR GROUP X (GROUP PAY 3600)
					Sepoy (Gp X 3600)
QS	OROP	Notional Pay Jul 2014	Notional Pay Jan 2016	Notional Pay Def Pay Matrix	Pension by Notional Pay Method = 0.50 x (Pay + MSP )	Pension  by 2.57 Method	Gain by Notional Pay Method	Benefit Less DA till 30 Jun 2019
15.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
15.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
16.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
16.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
17.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
17.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
18.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
18.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
19.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
19.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
20.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
20.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
21.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
21.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
22.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
22.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
23.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
23.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
24.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
24.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
25.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
25.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
26.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
26.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
27.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
27.5	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
28.0	7,145	10,890	27,987	28,400	18,600	18,363	237	9969
					Naik (GpX 3600)
QS	OROP Pension	Notional Pay Jul 2014	Notional Pay Jan 2016	Notional Pay Def Pay Matrix	Pension by Notional Pay Method = 0.50 x (Pay + MSP )	Pension  by 2.57 Method	Gain by Notional Pay Method	Benefit Less DA till 30 Jun 2019
15.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
15.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
16.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
16.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
17.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
17.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
18.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
18.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
19.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
19.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
20.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
20.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
21.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
21.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
22.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
22.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
23.0	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
23.5	8,375	13,350	34,310	35,300	22,050	21,524	526	22103
24.0	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
24.5	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
25.0	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
25.5	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
26.0	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
26.5	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
27.0	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
27.5	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
28.0	8,525	13,650	35,081	35,300	22,050	21,909	141	5912
					Hav (Gp X 3600)
QS	OROP Pension	Notional Pay Jul 2014	Notional Pay Jan 2016	Notional Pay Def Pay Matrix	Pension by Notional Pay Method = 0.50 x (Pay + MSP )	Pension  by 2.57 Method	Gain by Notional Pay Method	Benefit Less DA till 30 Jun 2019
15.0	8,585	13,770	35,389	39,200	24,000	22,063	1,937	81335
15.5	8,715	14,030	36,057	40,400	24,600	22,398	2,202	92503
16.0	8,778	14,156	36,381	40,400	24,600	22,559	2,041	85703
16.5	8,778	14,156	36,381	40,400	24,600	22,559	2,041	85703
17.0	8,925	14,450	37,137	41,600	25,200	22,937	2,263	95036
17.5	8,925	14,450	37,137	41,600	25,200	22,937	2,263	95036
18.0	8,925	14,450	37,137	41,600	25,200	22,937	2,263	95036
18.5	8,925	14,450	37,137	41,600	25,200	22,937	2,263	95036
19.0	9,055	14,710	37,805	41,600	25,200	23,271	1,929	81003
19.5	9,055	14,710	37,805	41,600	25,200	23,271	1,929	81003
20.0	9,055	14,710	37,805	41,600	25,200	23,271	1,929	81003
20.5	9,055	14,710	37,805	41,600	25,200	23,271	1,929	81003
21.0	9,055	14,710	37,805	41,600	25,200	23,271	1,929	81003
21.5	9,055	14,710	37,805	41,600	25,200	23,271	1,929	81003
22.0	9,055	14,710	37,805	41,600	25,200	23,271	1,929	81003
22.5	9,280	15,160	38,961	42,800	25,800	23,850	1,950	81917
23.0	9,280	15,160	38,961	42,800	25,800	23,850	1,950	81917
23.5	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
24.0	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
24.5	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
25.0	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
25.5	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
26.0	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
26.5	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
27.0	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
27.5	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
28.0	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
28.5	9,793	16,186	41,598	45,400	27,100	25,168	1,932	81144
					Nb Sub (Gp X 3600)
QS	OROP Pension	Notional Pay Jul 2014	Notional Pay Jan 2016	Notional Pay Def Pay Matrix	Pension by Notional Pay Method = 0.50 x (Pay + MSP )	Pension  by 2.57 Method	Gain by Notional Pay Method	Benefit Less DA till 30 Jun 2019
15.0	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
15.5	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
16.0	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
16.5	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
17.0	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
17.5	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
18.0	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
18.5	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
19.0	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
19.5	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
20.0	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
20.5	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
21.0	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
21.5	10,480	17,560	45,129	46,200	27,500	26,934	566	23789
22.0	10,527	17,654	45,371	46,200	27,500	27,054	446	18716
22.5	10,642	17,884	45,962	46,200	27,500	27,350	150	6303
23.0	10,804	18,208	46,795	47,600	28,200	27,766	434	18216
23.5	10,971	18,542	47,653	49,000	28,900	28,195	705	29590
24.0	11,138	18,876	48,511	49,000	28,900	28,625	275	11564
24.5	11,138	18,876	48,511	49,000	28,900	28,625	275	11564
25.0	11,138	18,876	48,511	49,000	28,900	28,625	275	11564
25.5	11,205	19,010	48,856	49,000	28,900	28,797	103	4332
26.0	11,205	19,010	48,856	49,000	28,900	28,797	103	4332
26.5	11,205	19,010	48,856	49,000	28,900	28,797	103	4332
27.0	11,261	19,122	49,144	50,500	29,650	28,941	709	29788
27.5	11,416	19,432	49,940	50,500	29,650	29,339	311	13057
28.0	11,958	20,516	52,726	53,600	31,200	30,732	468	19653
					Sub (Gp X 3600)
QS	OROP Pension	Notional Pay Jul 2014	Notional Pay Jan 2016	Notional Pay Def Pay Matrix	Pension by Notional Pay Method = 0.50 x (Pay + MSP )	Pension  by 2.57 Method	Gain by Notional Pay Method	Benefit Less DA till 30 Jun 2019
15.0	10,923	18,446	47,406	47,600	28,200	28,072	128	5371
15.5	10,923	18,446	47,406	47,600	28,200	28,072	128	5371
16.0	11,045	18,690	48,033	49,000	28,900	28,386	514	21603
16.5	11,045	18,690	48,033	49,000	28,900	28,386	514	21603
17.0	11,150	18,900	48,573	49,000	28,900	28,656	245	10269
17.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
18.0	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
18.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
19.0	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
19.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
20.0	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
20.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
21.0	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
21.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
22.0	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
22.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
23.0	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
23.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
24.0	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
24.5	11,615	19,830	50,963	52,000	30,400	29,851	549	23077
25.0	12,820	22,240	57,157	58,600	33,700	32,947	753	31609
25.5	12,820	22,240	57,157	58,600	33,700	32,947	753	31609
26.0	12,820	22,240	57,157	58,600	33,700	32,947	753	31609
26.5	12,820	22,240	57,157	58,600	33,700	32,947	753	31609
27.0	13,085	22,770	58,519	58,600	33,700	33,628	72	3005
27.5	13,085	22,770	58,519	58,600	33,700	33,628	72	3005
28.0	13,215	23,030	59,187	60,400	34,600	33,963	637	26773
28.5	13,215	23,030	59,187	60,400	34,600	33,963	637	26773
29.0	13,415	23,430	60,215	60,400	34,600	34,477	123	5185
29.5	13,415	23,430	60,215	60,400	34,600	34,477	123	5185
30.0	13,643	23,886	61,387	62,200	35,500	35,063	437	18375
					Sub Maj (Gp X 3600)
QS	OROP Pension	Notional Pay Jul 2014	Notional Pay Jan 2016	Notional Pay Def Pay Matrix	Pension by Notional Pay Method = 0.50 x (Pay + MSP )	Pension  by 2.57 Method	Gain by Notional Pay Method	Benefit Less DA till 30 Jun 2019
15.0	11,770	20,140	51,760	52,000	30,400	30,249	151	6346
15.5	11,952	20,504	52,695	53,600	31,200	30,717	483	20301
16.0	12,134	20,868	53,631	55,200	32,000	31,184	816	34256
16.5	12,322	21,244	54,597	55,200	32,000	31,668	332	13963
17.0	12,509	21,618	55,558	56,900	32,850	32,148	702	29479
17.5	12,702	22,004	56,550	56,900	32,850	32,644	206	8646
18.0	12,895	22,390	57,542	58,600	33,700	33,140	560	23514
18.5	12,895	22,390	57,542	58,600	33,700	33,140	560	23514
19.0	12,895	22,390	57,542	58,600	33,700	33,140	560	23514
19.5	12,895	22,390	57,542	58,600	33,700	33,140	560	23514
20.0	12,895	22,390	57,542	58,600	33,700	33,140	560	23514
20.5	12,895	22,390	57,542	58,600	33,700	33,140	560	23514
21.0	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
21.5	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
22.0	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
22.5	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
23.0	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
23.5	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
24.0	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
24.5	12,960	22,520	57,876	58,600	33,700	33,307	393	16498
25.0	13,068	22,736	58,432	58,600	33,700	33,585	115	4840
25.5	13,068	22,736	58,432	58,600	33,700	33,585	115	4840
26.0	13,068	22,736	58,432	58,600	33,700	33,585	115	4840
26.5	13,068	22,736	58,432	58,600	33,700	33,585	115	4840
27.0	13,557	23,714	60,945	62,200	35,500	34,841	659	27657
27.5	13,557	23,714	60,945	62,200	35,500	34,841	659	27657
28.0	13,590	23,780	61,115	62,200	35,500	34,926	574	24095
28.5	13,795	24,190	62,168	62,200	35,500	35,453	47	1968
29.0	13,990	24,580	63,171	64,100	36,450	35,954	496	20819
29.5	13,990	24,580	63,171	64,100	36,450	35,954	496	20819
30.0	14,140	24,880	63,942	64,100	36,450	36,340	110	4628
30.5	14,348	25,296	65,011	66,000	37,400	36,874	526	22077
31.0	14,348	25,296	65,011	66,000	37,400	36,874	526	22077
31.5	14,348	25,296	65,011	66,000	37,400	36,874	526	22077
32.0	14,348	25,296	65,011	66,000	37,400	36,874	526	22077
32.5	14,348	25,296	65,011	66,000	37,400	36,874	526	22077
33.0	14,348	25,296	65,011	66,000	37,400	36,874	526	22077