Wednesday, 15 November 2017

TSEWA AFT-30 - PBORs GP X (GP PAY 6200)

REVISION OF PENSION : NOTIONAL PAY METHOD
PBOR Group X (Group Pay 6200)
SEP (GROUP PAY 6200)
QS OROP Pension Notional Pay Jul 2014 Notional Pay in Jan 2016 Notional Pay in Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notioinal Pay Method Benefit Less DA till 30 Jun 2019
15.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
15.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
16.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
16.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
17.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
17.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
18.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
18.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
19.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
19.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
20.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
20.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
21.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
21.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
22.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
22.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
23.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
23.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
24.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
24.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
25.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
25.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
26.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
26.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
27.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
27.5 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
28.0 7,145 10,890 27,987 28,400 19,900 18,363 1,537 64,569
NK (GROUP PAY 6200)
QS OROP Pension Notional Pay Jul 2014 Notional Pay in Jan 2016 Notional Pay in Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notioinal Pay Method Benefit Less DA till 30 Jun 2019
15.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
15.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
16.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
16.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
17.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
17.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
18.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
18.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
19.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
19.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
20.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
20.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
21.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
21.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
22.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
22.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
23.0 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
23.5 8,375 13,350 34,310 35,300 23,350 21,524 1,826 76,703
24.0 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
24.5 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
25.0 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
25.5 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
26.0 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
26.5 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
27.0 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
27.5 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
28.0 8,525 13,650 35,081 35,300 23,350 21,909 1,441 60,512
HAV (GROUP PAY 6200)
QS OROP Pension Notional Pay Jul 2014 Notional Pay in Jan 2016 Notional Pay in Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notioinal Pay Method Benefit Less DA till 30 Jun 2019
15.0 8,585 13,770 35,389 39,200 25,300 22,063 3,237 1,35,935
15.5 8,715 14,030 36,057 40,400 25,900 22,398 3,502 1,47,103
16.0 8,778 14,156 36,381 40,400 25,900 22,559 3,341 1,40,303
16.5 8,778 14,156 36,381 40,400 25,900 22,559 3,341 1,40,303
17.0 8,925 14,450 37,137 41,600 26,500 22,937 3,563 1,49,636
17.5 8,925 14,450 37,137 41,600 26,500 22,937 3,563 1,49,636
18.0 8,925 14,450 37,137 41,600 26,500 22,937 3,563 1,49,636
18.5 8,925 14,450 37,137 41,600 26,500 22,937 3,563 1,49,636
19.0 9,055 14,710 37,805 41,600 26,500 23,271 3,229 1,35,603
19.5 9,055 14,710 37,805 41,600 26,500 23,271 3,229 1,35,603
20.0 9,055 14,710 37,805 41,600 26,500 23,271 3,229 1,35,603
20.5 9,055 14,710 37,805 41,600 26,500 23,271 3,229 1,35,603
21.0 9,055 14,710 37,805 41,600 26,500 23,271 3,229 1,35,603
21.5 9,055 14,710 37,805 41,600 26,500 23,271 3,229 1,35,603
22.0 9,055 14,710 37,805 41,600 26,500 23,271 3,229 1,35,603
22.5 9,280 15,160 38,961 42,800 27,100 23,850 3,250 1,36,517
23.0 9,280 15,160 38,961 42,800 27,100 23,850 3,250 1,36,517
23.5 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
24.0 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
24.5 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
25.0 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
25.5 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
26.0 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
26.5 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
27.0 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
27.5 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
28.0 9,793 16,186 41,598 45,400 28,400 25,168 3,232 1,35,744
NB SUB (GROUP PAY 6200)
QS OROP Pension Notional Pay Jul 2014 Notional Pay in Jan 2016 Notional Pay in Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notioinal Pay Method Benefit Less DA till 30 Jun 2019
15.0 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
15.5 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
16.0 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
16.5 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
17.0 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
17.5 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
18.0 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
18.5 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
19.0 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
19.5 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
20.0 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
20.5 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
21.0 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
21.5 10,480 17,560 45,129 46,200 28,800 26,934 1,866 78,389
22.0 10,527 17,654 45,371 46,200 28,800 27,054 1,746 73,316
22.5 10,642 17,884 45,962 46,200 28,800 27,350 1,450 60,903
23.0 10,804 18,208 46,795 47,600 29,500 27,766 1,734 72,816
23.5 10,971 18,542 47,653 49,000 30,200 28,195 2,005 84,190
24.0 11,138 18,876 48,511 49,000 30,200 28,625 1,575 66,164
24.5 11,138 18,876 48,511 49,000 30,200 28,625 1,575 66,164
25.0 11,138 18,876 48,511 49,000 30,200 28,625 1,575 66,164
25.5 11,205 19,010 48,856 49,000 30,200 28,797 1,403 58,932
26.0 11,205 19,010 48,856 49,000 30,200 28,797 1,403 58,932
26.5 11,205 19,010 48,856 49,000 30,200 28,797 1,403 58,932
27.0 11,261 19,122 49,144 50,500 30,950 28,941 2,009 84,388
27.5 11,416 19,432 49,940 50,500 30,950 29,339 1,611 67,657
28.0 11,958 20,516 52,726 53,600 32,500 30,732 1,768 74,253
SUB (GROUP PAY 6200)
QS OROP Pension Notional Pay Jul 2014 Notional Pay in Jan 2016 Notional Pay in Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notioinal Pay Method Benefit Less DA till 30 Jun 2019
15.0 10,923 18,446 47,406 47,600 29,500 28,072 1,428 59,971
15.5 10,923 18,446 47,406 47,600 29,500 28,072 1,428 59,971
16.0 11,045 18,690 48,033 49,000 30,200 28,386 1,814 76,203
16.5 11,045 18,690 48,033 49,000 30,200 28,386 1,814 76,203
17.0 11,150 18,900 48,573 49,000 30,200 28,656 1,545 64,869
17.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
18.0 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
18.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
19.0 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
19.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
20.0 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
20.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
21.0 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
21.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
22.0 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
22.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
23.0 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
23.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
24.0 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
24.5 11,615 19,830 50,963 52,000 31,700 29,851 1,849 77,677
25.0 12,820 22,240 57,157 58,600 35,000 32,947 2,053 86,209
25.5 12,820 22,240 57,157 58,600 35,000 32,947 2,053 86,209
26.0 12,820 22,240 57,157 58,600 35,000 32,947 2,053 86,209
26.5 12,820 22,240 57,157 58,600 35,000 32,947 2,053 86,209
27.0 13,085 22,770 58,519 58,600 35,000 33,628 1,372 57,605
27.5 13,085 22,770 58,519 58,600 35,000 33,628 1,372 57,605
28.0 13,215 23,030 59,187 60,400 35,900 33,963 1,937 81,373
28.5 13,215 23,030 59,187 60,400 35,900 33,963 1,937 81,373
29.0 13,415 23,430 60,215 60,400 35,900 34,477 1,423 59,785
29.5 13,415 23,430 60,215 60,400 35,900 34,477 1,423 59,785
30.0 13,643 23,886 61,387 62,200 36,800 35,063 1,737 72,975
SUB MAJ (GROUP PAY 6200)
QS OROP Pension Notional Pay Jul 2014 Notional Pay in Jan 2016 Notional Pay in Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notioinal Pay Method Benefit Less DA till 30 Jun 2019
15.0 11,770 20,140 51,760 52,000 31,700 30,249 1,451 60,946
15.5 11,952 20,504 52,695 53,600 32,500 30,717 1,783 74,901
16.0 12,134 20,868 53,631 55,200 33,300 31,184 2,116 88,856
16.5 12,322 21,244 54,597 55,200 33,300 31,668 1,632 68,563
17.0 12,509 21,618 55,558 56,900 34,150 32,148 2,002 84,079
17.5 12,702 22,004 56,550 56,900 34,150 32,644 1,506 63,246
18.0 12,895 22,390 57,542 58,600 35,000 33,140 1,860 78,114
18.5 12,895 22,390 57,542 58,600 35,000 33,140 1,860 78,114
19.0 12,895 22,390 57,542 58,600 35,000 33,140 1,860 78,114
19.5 12,895 22,390 57,542 58,600 35,000 33,140 1,860 78,114
20.0 12,895 22,390 57,542 58,600 35,000 33,140 1,860 78,114
20.5 12,895 22,390 57,542 58,600 35,000 33,140 1,860 78,114
21.0 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
21.5 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
22.0 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
22.5 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
23.0 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
23.5 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
24.0 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
24.5 12,960 22,520 57,876 60,400 35,900 33,307 2,593 1,08,898
25.0 13,068 22,736 58,432 60,400 35,900 33,585 2,315 97,240
25.5 13,068 22,736 58,432 60,400 35,900 33,585 2,315 97,240
26.0 13,068 22,736 58,432 60,400 35,900 33,585 2,315 97,240
26.5 13,068 22,736 58,432 60,400 35,900 33,585 2,315 97,240
27.0 13,557 23,714 60,945 62,200 36,800 34,841 1,959 82,257
27.5 13,557 23,714 60,945 62,200 36,800 34,841 1,959 82,257
28.0 13,590 23,780 61,115 62,200 36,800 34,926 1,874 78,695
28.5 13,795 24,190 62,168 62,200 36,800 35,453 1,347 56,568
29.0 13,990 24,580 63,171 64,100 37,750 35,954 1,796 75,419
29.5 13,990 24,580 63,171 64,100 37,750 35,954 1,796 75,419
30.0 14,140 24,880 63,942 64,100 37,750 36,340 1,410 59,228
30.5 14,348 25,296 65,011 66,000 38,700 36,874 1,826 76,677
31.0 14,348 25,296 65,011 66,000 38,700 36,874 1,826 76,677
31.5 14,348 25,296 65,011 66,000 38,700 36,874 1,826 76,677
32.0 14,348 25,296 65,011 66,000 38,700 36,874 1,826 76,677
32.5 14,348 25,296 65,011 66,000 38,700 36,874 1,826 76,677
33.0 14,348 25,296 65,011 66,000 38,700 36,874 1,826 76,677
33 14,348 25,296 65,011 66,000 38,700 36,874 1,826 76,677

TSEWA AFT-30 PENSIONS PBORs (GROUP X GP 3600)

REVSION OF PENSION : NOTIONAL PAY METHOD
PBOR GROUP X (GROUP PAY 3600)
Sepoy (Gp X 3600)
QS OROP Notional Pay Jul 2014 Notional Pay Jan 2016 Notional Pay Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notional Pay Method Benefit Less DA till 30 Jun 2019
15.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
15.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
16.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
16.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
17.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
17.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
18.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
18.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
19.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
19.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
20.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
20.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
21.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
21.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
22.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
22.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
23.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
23.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
24.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
24.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
25.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
25.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
26.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
26.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
27.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
27.5 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
28.0 7,145 10,890 27,987 28,400 18,600 18,363 237 9969
Naik (GpX 3600)
QS OROP Pension Notional Pay Jul 2014 Notional Pay Jan 2016 Notional Pay Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notional Pay Method Benefit Less DA till 30 Jun 2019
15.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
15.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
16.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
16.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
17.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
17.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
18.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
18.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
19.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
19.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
20.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
20.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
21.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
21.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
22.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
22.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
23.0 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
23.5 8,375 13,350 34,310 35,300 22,050 21,524 526 22103
24.0 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
24.5 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
25.0 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
25.5 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
26.0 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
26.5 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
27.0 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
27.5 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
28.0 8,525 13,650 35,081 35,300 22,050 21,909 141 5912
Hav (Gp X 3600)
QS OROP Pension Notional Pay Jul 2014 Notional Pay Jan 2016 Notional Pay Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notional Pay Method Benefit Less DA till 30 Jun 2019
15.0 8,585 13,770 35,389 39,200 24,000 22,063 1,937 81335
15.5 8,715 14,030 36,057 40,400 24,600 22,398 2,202 92503
16.0 8,778 14,156 36,381 40,400 24,600 22,559 2,041 85703
16.5 8,778 14,156 36,381 40,400 24,600 22,559 2,041 85703
17.0 8,925 14,450 37,137 41,600 25,200 22,937 2,263 95036
17.5 8,925 14,450 37,137 41,600 25,200 22,937 2,263 95036
18.0 8,925 14,450 37,137 41,600 25,200 22,937 2,263 95036
18.5 8,925 14,450 37,137 41,600 25,200 22,937 2,263 95036
19.0 9,055 14,710 37,805 41,600 25,200 23,271 1,929 81003
19.5 9,055 14,710 37,805 41,600 25,200 23,271 1,929 81003
20.0 9,055 14,710 37,805 41,600 25,200 23,271 1,929 81003
20.5 9,055 14,710 37,805 41,600 25,200 23,271 1,929 81003
21.0 9,055 14,710 37,805 41,600 25,200 23,271 1,929 81003
21.5 9,055 14,710 37,805 41,600 25,200 23,271 1,929 81003
22.0 9,055 14,710 37,805 41,600 25,200 23,271 1,929 81003
22.5 9,280 15,160 38,961 42,800 25,800 23,850 1,950 81917
23.0 9,280 15,160 38,961 42,800 25,800 23,850 1,950 81917
23.5 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
24.0 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
24.5 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
25.0 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
25.5 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
26.0 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
26.5 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
27.0 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
27.5 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
28.0 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
28.5 9,793 16,186 41,598 45,400 27,100 25,168 1,932 81144
Nb Sub (Gp X 3600)
QS OROP Pension Notional Pay Jul 2014 Notional Pay Jan 2016 Notional Pay Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notional Pay Method Benefit Less DA till 30 Jun 2019
15.0 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
15.5 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
16.0 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
16.5 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
17.0 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
17.5 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
18.0 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
18.5 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
19.0 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
19.5 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
20.0 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
20.5 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
21.0 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
21.5 10,480 17,560 45,129 46,200 27,500 26,934 566 23789
22.0 10,527 17,654 45,371 46,200 27,500 27,054 446 18716
22.5 10,642 17,884 45,962 46,200 27,500 27,350 150 6303
23.0 10,804 18,208 46,795 47,600 28,200 27,766 434 18216
23.5 10,971 18,542 47,653 49,000 28,900 28,195 705 29590
24.0 11,138 18,876 48,511 49,000 28,900 28,625 275 11564
24.5 11,138 18,876 48,511 49,000 28,900 28,625 275 11564
25.0 11,138 18,876 48,511 49,000 28,900 28,625 275 11564
25.5 11,205 19,010 48,856 49,000 28,900 28,797 103 4332
26.0 11,205 19,010 48,856 49,000 28,900 28,797 103 4332
26.5 11,205 19,010 48,856 49,000 28,900 28,797 103 4332
27.0 11,261 19,122 49,144 50,500 29,650 28,941 709 29788
27.5 11,416 19,432 49,940 50,500 29,650 29,339 311 13057
28.0 11,958 20,516 52,726 53,600 31,200 30,732 468 19653
Sub (Gp X 3600)
QS OROP Pension Notional Pay Jul 2014 Notional Pay Jan 2016 Notional Pay Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notional Pay Method Benefit Less DA till 30 Jun 2019
15.0 10,923 18,446 47,406 47,600 28,200 28,072 128 5371
15.5 10,923 18,446 47,406 47,600 28,200 28,072 128 5371
16.0 11,045 18,690 48,033 49,000 28,900 28,386 514 21603
16.5 11,045 18,690 48,033 49,000 28,900 28,386 514 21603
17.0 11,150 18,900 48,573 49,000 28,900 28,656 245 10269
17.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
18.0 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
18.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
19.0 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
19.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
20.0 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
20.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
21.0 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
21.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
22.0 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
22.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
23.0 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
23.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
24.0 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
24.5 11,615 19,830 50,963 52,000 30,400 29,851 549 23077
25.0 12,820 22,240 57,157 58,600 33,700 32,947 753 31609
25.5 12,820 22,240 57,157 58,600 33,700 32,947 753 31609
26.0 12,820 22,240 57,157 58,600 33,700 32,947 753 31609
26.5 12,820 22,240 57,157 58,600 33,700 32,947 753 31609
27.0 13,085 22,770 58,519 58,600 33,700 33,628 72 3005
27.5 13,085 22,770 58,519 58,600 33,700 33,628 72 3005
28.0 13,215 23,030 59,187 60,400 34,600 33,963 637 26773
28.5 13,215 23,030 59,187 60,400 34,600 33,963 637 26773
29.0 13,415 23,430 60,215 60,400 34,600 34,477 123 5185
29.5 13,415 23,430 60,215 60,400 34,600 34,477 123 5185
30.0 13,643 23,886 61,387 62,200 35,500 35,063 437 18375
Sub Maj (Gp X 3600)
QS OROP Pension Notional Pay Jul 2014 Notional Pay Jan 2016 Notional Pay Def Pay Matrix Pension by Notional Pay Method = 0.50 x (Pay + MSP ) Pension  by 2.57 Method Gain by Notional Pay Method Benefit Less DA till 30 Jun 2019
15.0 11,770 20,140 51,760 52,000 30,400 30,249 151 6346
15.5 11,952 20,504 52,695 53,600 31,200 30,717 483 20301
16.0 12,134 20,868 53,631 55,200 32,000 31,184 816 34256
16.5 12,322 21,244 54,597 55,200 32,000 31,668 332 13963
17.0 12,509 21,618 55,558 56,900 32,850 32,148 702 29479
17.5 12,702 22,004 56,550 56,900 32,850 32,644 206 8646
18.0 12,895 22,390 57,542 58,600 33,700 33,140 560 23514
18.5 12,895 22,390 57,542 58,600 33,700 33,140 560 23514
19.0 12,895 22,390 57,542 58,600 33,700 33,140 560 23514
19.5 12,895 22,390 57,542 58,600 33,700 33,140 560 23514
20.0 12,895 22,390 57,542 58,600 33,700 33,140 560 23514
20.5 12,895 22,390 57,542 58,600 33,700 33,140 560 23514
21.0 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
21.5 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
22.0 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
22.5 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
23.0 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
23.5 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
24.0 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
24.5 12,960 22,520 57,876 58,600 33,700 33,307 393 16498
25.0 13,068 22,736 58,432 58,600 33,700 33,585 115 4840
25.5 13,068 22,736 58,432 58,600 33,700 33,585 115 4840
26.0 13,068 22,736 58,432 58,600 33,700 33,585 115 4840
26.5 13,068 22,736 58,432 58,600 33,700 33,585 115 4840
27.0 13,557 23,714 60,945 62,200 35,500 34,841 659 27657
27.5 13,557 23,714 60,945 62,200 35,500 34,841 659 27657
28.0 13,590 23,780 61,115 62,200 35,500 34,926 574 24095
28.5 13,795 24,190 62,168 62,200 35,500 35,453 47 1968
29.0 13,990 24,580 63,171 64,100 36,450 35,954 496 20819
29.5 13,990 24,580 63,171 64,100 36,450 35,954 496 20819
30.0 14,140 24,880 63,942 64,100 36,450 36,340 110 4628
30.5 14,348 25,296 65,011 66,000 37,400 36,874 526 22077
31.0 14,348 25,296 65,011 66,000 37,400 36,874 526 22077
31.5 14,348 25,296 65,011 66,000 37,400 36,874 526 22077
32.0 14,348 25,296 65,011 66,000 37,400 36,874 526 22077
32.5 14,348 25,296 65,011 66,000 37,400 36,874 526 22077
33.0 14,348 25,296 65,011 66,000 37,400 36,874 526 22077